Sign up to get new listings emailed daily! JOIN SIGN IN
Melinda Muller
REALTOR®, CRS, CLHMS, CSP
Refine Search

1927 E Crocus Drive, Phoenix, AZ 85022

$850,000
  • 1927 E Crocus Drive, Phoenix, AZ 85022 Main Photo

45 Total Photos [Click to View All]

Active
BEDS0 BATHS MLS#6971140
STATUSActive PROPERTY TYPEMulti Unit - Multiple SUBDIVISIONCAVE CREEK UNIT 3 SCHOOLParadise Valley Unified District

Property Description

Turn-Key, Hands-Off Investment with Proven Operator | Phoenix, AZThis is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history.The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection.Landlord Responsibilities: NONE.The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden.Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability.Why This Works for InvestorsFully leased, stabilized NNN investmentAnnual rent escalations already built into the leaseTwo 5-year renewal options for long-term incomeExperienced, credit-worthy tenant with a strong operating historyNo landlord responsibilities  truly passive ownershipRecent capital improvements already completedImmediate cash flow with upsideescalations are $100/month each year (=$1,200/year), then the rent schedule is:Year 1: $5,200/moYear 2: $5,300/moYear 3: $5,400/moYear 4: $5,500/moYear 5: $5,600/moAssuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price:Cap Rate by Year (Price = $850,000)YearMonthly RentAnnual NOICap Rate1$5,200$62,4007.34%2$5,300$63,6007.48%3$5,400$64,8007.62%4$5,500$66,0007.76%5$5,600$67,2007.91%

1927 E Crocus Drive | MLS# 6971140

This multi-family property located at 1927 E Crocus Drive, Phoenix, AZ 85022 is currently listed for sale with an asking price of $850,000. E Crocus Drive is located within the Paradise Valley Unified District school district. Search Phoenix real estate on mmuller.arizonabest.com today.

Property Features

Property Type: Multi Unit - Multiple
Cooling: Heat Pump, Varies by Unit, Ceiling Fan(s)
Heating: Heat Pump, Varies by Unit
Roof Type: Tile
Taxes: $2,590
Year Built: 1986

Feature Descriptions

Community Features: No Pool
Days on Site: 146
Exterior: Sidewalk(s)
Exterior: Block, Wood Frame, Painted, Stucco
Flooring: Ceramic Tile
Parking: Open, Paved, On Street, >1 Space Per Unit, Garage Door Opener, Attached Garage
Water: City Franchise, Individual Meter

Local Schools

School District: Paradise Valley Unified District

Listed By / Shown By

Listed By

Agency Name: Gerchick Real Estate
Agency Phone: 602-688-9279

Shown By

Agent Name: Melinda Muller
Agent Phone: (480) 980-5213
Agency Title: Arizona Best Real Estate

IDX logo

Estimate Your Payment

Estimated Payment

$ 2,355.48 per month $1,891.73 Principal & Interest $215.83 Property Tax $247.92 Homeowner's Insurance

Change Payment Information

%
years/fixed
yearly
yearly (est.)
(Payments are an estimate and may vary by lender)
Disclaimer: All information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information on this site was last updated 06/15/2026. The listing information on this page last changed on 06/15/2026. The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of Delta Media Group MLS (last updated Mon 06/15/2026 12:00:05 AM EST) or ARMLS (last updated Sun 06/14/2026 11:04:45 PM EST). Real estate listings held by brokerage firms other than Arizona Best Real Estate may be marked with the Internet Data Exchange logo and detailed information about those properties will include the name of the listing broker(s) when required by the MLS. All rights reserved.


“All information should be verified by the recipient and none is guaranteed as accurate by ARMLS”


Privacy Policy / DMCA Notice / ADA Accessibility

Login to My Homefinder

Pixel